 |
|
|
|
| FOR THE YEAR (S$'000) |
1999 |
2000 |
2001 |
2002 |
2003 |
Variance |
| Turnover |
191,286 |
215,488 |
275,625 |
314,132 |
328,365 |
4.5% |
| Profit before tax (after associated companies) |
13,507 |
14,794 |
16,544 |
16,640 |
18,009 |
8.2% |
| Profit after tax & minority interests |
11,245 |
11,877 |
12,262 |
12,700 |
13,605 |
7.1% |
| |
|
|
|
|
|
|
| AT YEAR END (S$'000) |
|
|
|
|
|
|
| Shareholders' Equity - notes (a) & (c)
after restatement |
70,398 |
80,457 |
94,682 |
105,488 |
114,090 |
8.2% |
| Minority Interests |
- |
- |
28 |
172 |
3,750 |
NM |
| Total Liabilities after restatement - note
(c) |
70,549 |
71,848 |
85,709 |
92,828 |
95,432 |
2.8% |
| Total Assets |
140,947 |
152,305 |
180,419 |
198,488 |
213,272 |
7.4% |
| |
|
|
|
|
|
|
| PER ORDINARY SHARE (cents) - Note (b) |
|
|
|
|
|
|
| Earnings Per Share - note (b) |
2.50 |
2.64 |
2.72 |
2.82 |
3.02 |
7.1% |
| Net Asset Per Share |
15.64 |
17.88 |
21.04 |
23.44 |
25.35 |
8.1% |
| Gross Dividend Per Share |
0.90 |
0.90 |
0.90 |
0.50 |
1.10 |
120.0% |
| |
|
|
|
|
|
|
| FINANCIAL RATIOS |
|
|
|
|
|
|
| Debt to Equity Ratio after restatement
- note (c) |
0.29 |
0.22 |
0.19 |
0.18 |
0.16 |
-11.1% |
| Interest Cover |
13.49 |
15.18 |
16.76 |
22.31 |
26.83 |
20.3% |
| Working Capital Ratio after restatement
- note (c) |
1.58 |
1.70 |
1.45 |
1.55 |
1.62 |
4.5% |
| Quick Ratio after restatement - note (c) |
0.98 |
1.01 |
0.69 |
0.85 |
0.88 |
3.5% |
| |
|
|
|
|
|
|
Note
(a) NM - not meaningful.
(b) Earnings per share and net asset per share are calculated
based on the existing share capital of 450,000,000 shares.
|
|
|
|
|
|
